County Profile for Lassen - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,543,374 Total Charges 85,499,344
Fixed Assets 14,269,893 Contract Allowance 45,282,103
Other Assets 3,401,469 Operating Revenue 40,217,241
Total Assets 28,214,736 Operating Expenses 32,688,207
Current Liabilities 4,175,042 Operating Margin 7,529,034
Long Term Liabilities 18,713,682 Other Income 31,849
Total Equity 5,326,012 Other Expense 0
Total Liabilities and Equity 28,214,736 Net Profit or Loss 7,560,883

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,101 Revenue per Bed $1,546,817 Revenue per Person $40,217,241
Net Margin per Discharge $6,197 Net Margin per Bed $289,578 Net Margin per Person $7,529,034
Net Profit per Discharge $6,223 Net Profit per Bed $290,803 Net Profit per Person $7,560,883
Net Fixed Assets per Discharge $11,745 Net Fixed Assets per Bed $548,842 Net Fixed Assets per Bed $14,269,893
Long Term Debt per Discharge $15,402 Long Term Debt per Bed $719,757 Long Term Debt per Person $18,713,682
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 47.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,470 Net Fixed Assets 1,588 Population Estimate 1,151
Total Revenue 1,383 Long Term Liabilities 1,034 Total Patient Discharges 1,476
Net Margin 397 Total Patient Beds 1,691
Net Profit or Loss 691

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,269,317 10,021,431 0.7254
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 410,955 520,536 0.7895
44 Skilled Nursing Care 0 0
50 Operating Room 3,470,724 9,191,733 0.3776
51 Recovery Room 0 0
52 Labor and Delivery Room 1,033,576 1,279,205 0.8080

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,447,565 13 Nursing Administration 385,327
02,03 Captial Related - Movable Equipment 753,039 14 Central Services and Supply 400,718
04 Employee Benefits 497,212 15 Pharmacy 1,777,039
05 Administrative and General 6,049,736 16 Medical Records and Medical Library 368,241
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,728,846 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 698,450 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 383,528 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,489,701

County Profile for Lassen - 2014